Analyze rental property cash flow, cap rate, and cash-on-cash return.
Monthly Cash Flow
$108
Cap Rate
6.50%
CoC Return
2.2%
Purchase Price
300000
Down Payment %
20%
Interest Rate %
6.5%
Monthly Rent
2500
Expense Ratio %
35%
Monthly Breakdown
Gross Rent
$2,500
Mortgage (20% down, 30yr)
$1517
Operating Expenses (35%)
$875
Net Cash Flow
$108